TAMPA, Fla., March 2, 2023 /PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a super-regional property and casualty insurance holding company, today reported fourth quarter of 2022 financial results.
"Our fourth quarter metrics continue to demonstrate our focus on strategic profitability initiatives," said Heritage CEO Ernie Garateix. "The strategy we've been executing includes tightening underwriting, constraining new business in certain geographies, maintaining a balanced portfolio, optimizing our allocation of capital, and ensuring rate adequacy. We are encouraged by our improving metrics and the long-term positive impact we believe they will have on our underwriting income. We believe this discipline also better positions Heritage for the renewal of its reinsurance program in June. Additionally, I am encouraged by the recently passed Florida Senate Bill 2A, during the December special session of the Florida legislature. I am cautiously optimistic that it will accomplish the goals of the legislature, our Governor, and State CFO to stabilize the Florida property insurance market and curtail abusive claims practices. Our strategy will remain unchanged until we see the impacts of the legislative changes in our results."
The following provides an update to the Company's strategic initiatives that are expected for Heritage to achieve consistent long-term quarterly earnings and drive shareholder value. The Supplemental Information table included in this earnings release demonstrates progress made since fourth quarter 2021.
Heritage's Board of Directors has decided to continue its temporary suspension of the quarterly dividend to shareholders. The Board of Directors will continue to evaluate dividend distribution and stock repurchases on a quarterly basis. In the fourth quarter of 2022, the Company repurchased 341,075 shares of common stock under the stock repurchase program at an average price of $1.78 per share for an aggregate purchase price approximately $625,000.
The following table summarizes results of operations for the for the three months and year ended December 31, 2022 and 2021 (amounts in thousands, except percentages and per share amounts):
Three Months Ended December 31, | Year Ended December 31, | |||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | |||||||||||||||||||||
Revenue | $ | 174,588 | $ | 166,712 | 4.7 | % | $ | 662,460 | $ | 631,561 | 4.9 | % | ||||||||||||||
Net income (loss) | $ | 12,501 | $ | (49,218) | (125.4) | % | $ | (154,363) | $ | (74,727) | 106.6 | % | ||||||||||||||
Adjusted net income (loss)** | $ | 12,501 | $ | 11,282 | 10.8 | % | $ | (63,589) | $ | (14,227) | 347.0 | % | ||||||||||||||
Net income (loss) per share | $ | 0.48 | $ | (1.79) | (127.0) | % | $ | (5.86) | $ | (2.69) | 118.0 | % | ||||||||||||||
Adjusted net income (loss) per | $ | 0.48 | $ | 0.41 | 17.1 | % | $ | (2.41) | $ | (0.51) | 372.5 | % | ||||||||||||||
Book value per share | $ | 5.13 | $ | 12.82 | (60.0) | % | $ | 5.13 | $ | 12.82 | (60.0) | % | ||||||||||||||
Adjusted book value per | $ | 7.23 | $ | 12.99 | (44.3) | % | $ | 7.23 | $ | 12.99 | (44.3) | % | ||||||||||||||
Return on equity* | 40.2 | % | (52.6) | % | 92.8 | pts | (65.1) | % | (19.0) | % | (46.1) | pts | ||||||||||||||
Adjusted return on equity** | 40.2 | % | 12.1 | % | 28.1 | pts | (26.8) | % | (3.6) | % | (23.2) | pts | ||||||||||||||
Underwriting summary | ||||||||||||||||||||||||||
Gross premiums written | $ | 322,050 | $ | 278,820 | 15.5 | % | $ | 1,275,031 | $ | 1,164,879 | 9.5 | % | ||||||||||||||
Gross premiums earned | $ | 317,285 | $ | 293,696 | 8.0 | % | $ | 1,208,824 | $ | 1,144,162 | 5.7 | % | ||||||||||||||
Ceded premiums earned | $ | (151,114) | $ | (133,768) | 13.0 | % | $ | (571,759) | $ | (533,091) | 7.3 | % | ||||||||||||||
Net premiums earned | $ | 166,171 | $ | 159,928 | 3.9 | % | $ | 637,065 | $ | 611,071 | 4.3 | % | ||||||||||||||
Ceded premium ratio | 47.6 | % | 45.5 | % | 2.1 | pts | 47.3 | % | 46.6 | % | 0.7 | pts | ||||||||||||||
Ratios to Net Premiums Earned: | ||||||||||||||||||||||||||
Loss ratio | 62.4 | % | 61.9 | % | 0.5 | pts | 78.7 | % | 69.9 | % | 8.8 | pts | ||||||||||||||
Expense ratio | 33.7 | % | 31.3 | % | 2.4 | pts | 35.6 | % | 34.7 | % | 0.9 | pts | ||||||||||||||
Combined ratio | 96.1 | % | 93.2 | % | 2.9 | pts | 114.3 | % | 104.6 | % | 9.7 | pts |
NM - Not Meaningful
* Return on equity represents annualized net income for the period divided by average stockholders' equity during the period.
Note: Percentages and sums in the table may not recalculate precisely due to rounding.
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A net combined ratio under 100% generally reflects profitable underwriting results.
Supplemental Information: | |||||||||||||
At December 31, | |||||||||||||
Policies in force: | 2022 | 2021 | % Change | ||||||||||
Florida | 182,673 | 215,074 | (15.1) | % | |||||||||
Other States | 347,234 | 356,242 | (2.5) | % | |||||||||
Total | 529,907 | 571,318 | (7.2) | % | |||||||||
Premiums in force: | |||||||||||||
Florida | $ | 599,596,526 | $ | 560,431,244 | 7 | % | |||||||
Other States | 684,469,189 | 611,972,698 | 11.8 | % | |||||||||
Total | $ | 1,284,065,715 | $ | 1,172,103,942 | 9.6 | % | |||||||
Total Insured Value: | |||||||||||||
Florida | $ | 103,752,777,168 | $ | 107,144,880,580 | (3.2) | % | |||||||
Other States | 306,070,446,229 | 290,830,572,887 | 5.2 | % | |||||||||
Total | $ | 409,823,223,397 | $ | 397,975,453,467 | 3.0 | % | |||||||
Book value per share decreased to $5.13 at December 31, 2022, down 60.0% from fourth quarter 2021. The decrease from December 31, 2021 is attributable to a year-to-date net loss, driven primarily by a non-cash goodwill impairment charge of $90.8 million, net of taxes, made in the second quarter of 2022, and higher weather losses, driven primarily by Hurricanes Ian and Nicole, as well as an increase of $49.0 million of net unrealized losses on the Company's available-for-sale fixed income securities portfolio. The unrealized losses were due to the sharp decline in bond prices during 2022 as a result of the higher interest rate environment. The Company's fixed income portfolio average credit rating is A+ with a duration of 3.2 years at December 31, 2022. We do not anticipate a need to sell the investments in advance of maturity. As such, we do expect the unrealized losses to roll as investments mature.
As Of | ||||||||||||
Book Value Per Share | Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | |||||||||
Numerator: | ||||||||||||
Common stockholders' equity | 131,039 | $ | 343,051 | $ | 442,344 | |||||||
Denominator: | ||||||||||||
Total Shares Outstanding | 25,539,433 | 26,753,511 | 27,748,606 | |||||||||
Book Value Per Common Share | 5.13 | $ | 12.82 | $ | 15.94 | |||||||
Adjusted Book Value Per Common Share** | 7.23 | $ | 12.99 | $ | 15.94 |
Conference Call Details:
Friday, March 3, 2023 – 9:00 a.m. ET
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
** Represents a non-GAAP financial measure. Information regarding non-GAAP financial measures, including required reconciliations, are set forth below under the "Non-GAAP Financial Measures" section of this release.
HERITAGE INSURANCE HOLDINGS, INC. Condensed Consolidated Balance Sheets (Unaudited) (Amounts in thousands) | ||||||||
December 31, | ||||||||
2022 | 2021 | |||||||
ASSETS | ||||||||
Fixed maturities, available-for-sale, at fair value | $ | 635,572 | $ | 669,354 | ||||
Equity securities, at fair value, | 1,514 | 1,415 | ||||||
Other investments, net | 16,484 | 23,929 | ||||||
Total investments | 653,570 | 694,698 | ||||||
Cash and cash equivalents | 280,881 | 359,337 | ||||||
Restricted cash | 6,691 | 5,415 | ||||||
Accrued investment income | 3,817 | 3,167 | ||||||
Premiums receivable, net | 92,749 | 71,925 | ||||||
Reinsurance recoverable on paid and unpaid claims, net | 805,059 | 269,391 | ||||||
Prepaid reinsurance premiums | 306,977 | 265,873 | ||||||
Income taxes receivable | 12,118 | 11,739 | ||||||
Deferred income tax asset, net | 16,841 | — | ||||||
Deferred policy acquisition costs, net | 99,617 | 93,881 | ||||||
Property and equipment, net | 25,729 | 17,426 | ||||||
Right-of-use lease asset, net | 27,467 | 27,753 | ||||||
Intangibles, net | 49,575 | 55,926 | ||||||
Goodwill | — | 91,959 | ||||||
Other assets | 11,509 | 12,272 | ||||||
Total Assets | $ | 2,392,600 | $ | 1,980,762 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Unpaid losses and loss adjustment expenses | $ | 1,131,807 | $ | 590,166 | ||||
Unearned premiums | 656,641 | 590,419 | ||||||
Reinsurance payable | 199,803 | 191,728 | ||||||
Long-term debt, net | 128,943 | 120,757 | ||||||
Deferred income tax liability, net | — | 9,426 | ||||||
Advance premiums | 26,516 | 24,504 | ||||||
Accrued compensation | 6,594 | 8,014 | ||||||
Lease liability | 31,247 | 31,172 | ||||||
Accounts payable and other liabilities | 80,010 | 71,525 | ||||||
Total Liabilities | $ | 2,261,561 | $ | 1,637,711 | ||||
Stockholders' Equity: | ||||||||
Common stock, $0.0001 par value | 3 | 3 | ||||||
Additional paid-in capital | 334,711 | 332,797 | ||||||
Accumulated other comprehensive income, net of taxes | (53,585) | (4,573) | ||||||
Treasury stock, at cost | (130,900) | (123,557) | ||||||
Retained (deficit) earnings | (19,190) | 138,381 | ||||||
Total Stockholders' Equity | 131,039 | 343,051 | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,392,600 | $ | 1,980,762 |
HERITAGE INSURANCE HOLDINGS, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Income and Other Comprehensive Income (Loss) | |||||||||||||||
(Amounts in thousands, except per share and share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended December | Year Ended December 31, | ||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||
REVENUE: | |||||||||||||||
Gross premiums written | $ | 322,050 | $ | 278,820 | $ | 1,275,031 | $ | 1,164,879 | |||||||
Change in gross unearned premiums | (4,765) | 14,876 | (66,207) | (20,717) | |||||||||||
Gross premiums earned | 317,285 | 293,696 | 1,208,824 | 1,144,162 | |||||||||||
Ceded premiums | (151,114) | (133,768) | (571,759) | (533,091) | |||||||||||
Net premiums earned | 166,171 | 159,928 | 637,065 | 611,071 | |||||||||||
Net investment income | 4,927 | 1,855 | 11,977 | 5,652 | |||||||||||
Net realized and unrealized (losses) gains | (137) | 910 | (258) | (16) | |||||||||||
Other revenue | 3,627 | 4,019 | 13,676 | 14,854 | |||||||||||
Total revenue | 174,588 | 166,712 | 662,460 | 631,561 | |||||||||||
EXPENSES: | |||||||||||||||
Losses and loss adjustment expenses | 103,753 | 98,994 | 501,162 | 427,370 | |||||||||||
Policy acquisition costs | 40,478 | 36,785 | 156,304 | 145,968 | |||||||||||
General and administrative expenses | 15,449 | 13,297 | 70,396 | 65,787 | |||||||||||
Goodwill impairment | — | 60,500 | 91,959 | 60,500 | |||||||||||
Total expenses | 159,680 | 209,576 | 819,821 | 699,625 | |||||||||||
Operating income (loss) | $ | 14,908 | $ | (42,864) | $ | (157,361) | $ | (68,064) | |||||||
Interest expense, net | 3,059 | 2,017 | 8,809 | 7,970 | |||||||||||
Income (loss) before taxes | $ | 11,849 | $ | (44,881) | $ | (166,170) | $ | (76,034) | |||||||
(Benefit) provision for income taxes | (652) | 4,337 | (11,807) | (1,307) | |||||||||||
Net income (loss) | $ | 12,501 | $ | (49,218) | $ | (154,363) | $ | (74,727) | |||||||
OTHER COMPREHENSIVE INCOME (LOSS) : | |||||||||||||||
Change in net unrealized gains on investments | 1,068 | (5,345) | (64,335) | (13,661) | |||||||||||
Reclassification adjustment for net realized investment losses | 137 | 32 | 258 | (64) | |||||||||||
Income tax benefit related to items of other comprehensive | (217) | 1,145 | 15,065 | 3,095 | |||||||||||
Total comprehensive income (loss) | $ | 13,489 | $ | (53,386) | $ | (203,375) | $ | (85,357) | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 25,765,204 | 27,546,664 | 26,343,826 | 27,804,355 | |||||||||||
Diluted | 25,849,467 | 27,546,664 | 26,343,826 | 27,804,355 | |||||||||||
Earnings (loss) per share | |||||||||||||||
Basic | $ | 0.49 | $ | (1.79) | $ | (5.86) | $ | (2.69) | |||||||
Diluted | $ | 0.48 | $ | (1.79) | $ | (5.86) | $ | (2.69) |
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately $1.23 billion of gross personal and commercial residential premium across its multi-state footprint.
We measure our performance with several financial and operating metrics. We use these metrics to assess the progress of our business, make decisions on where to allocate capital, time and investments and assess the long-term performance of our company. Certain of these financial metrics are reported in accordance with U.S. GAAP and certain of these metrics are considered non-GAAP financial measures. As our business evolves, we may make changes to our key financial and operating metrics used to measure our performance in future periods. For further information and a reconciliation to the most applicable financial measures under U.S. GAAP, refer to our reconciliation below.
Non-GAAP adjusted net income is a non-GAAP financial measure and the most directly comparable GAAP financial measure is net income. Non-GAAP adjusted net income is calculated by adding back the non-recurring, non-cash charges of $90.8 million and $60.5 million, net of taxes, related to impairment of goodwill for the years ended December 31, 2022 and 2021, respectively.
Non-GAAP adjusted earnings per share (EPS) is a non-GAAP measure and is calculated by dividing the non-GAAP adjusted net income by the number of fully diluted shares at the end the of period.
Non-GAAP adjusted return on equity is a non-GAAP measure and is calculated by using non-GAAP adjusted net income as the base for the calculation.
Non-GAAP adjusted book value per share is a non-GAAP measure and is calculated by dividing total stockholders' equity excluding accumulated other comprehensive loss, net of tax, by the total common shares outstanding.
We use these non-GAAP financial measures internally as performance measures and believe that these measures reflect the financial performance of the Company's ongoing business and core operations. As a supplement to the primary GAAP presentations, Non-GAAP financial measures provide meaningful supplemental information about our operating performance. We believe that these non-GAAP financial measures facilitate comparisons with our historical results and with the results of peer companies who present similar measures (although other companies may define non-GAAP measures differently than we define them, even when similar terms are used to identify such measures). These metrics should only be considered as supplemental to net income, earnings per share and return on equity as measures of our performance. These measures should also not be used as a supplement to, or substitute for, cash flow from operating activities (computed in accordance with U.S. GAAP).
The following tables are reconciliations of adjusted net income, adjusted earnings per share and adjusted return on equity to the most directly comparable U.S. GAAP financial measures for the quarters and years ended December 31, 2022 and 2021, respectively:
Statement of Operations Non-GAAP Reconciliation | |||||||||||||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||
2022 | 2021 | Change | 2022 | 2021 | Change | ||||||||||||||||||||||
Income Statement Data | (in thousands except per share data) | ||||||||||||||||||||||||||
Net income (loss) | $ | 12,501 | $ | (49,218) | (125.4) | % | $ | (154,363) | $ | (74,727) | 106.6 | % | |||||||||||||||
Less: Goodwill impairment | — | (60,500) | NM | (90,774) | (60,500) | 50.0 | % | ||||||||||||||||||||
Non-GAAP adjusted net income (loss) | $ | 12,501 | $ | 11,282 | 10.8 | % | $ | (63,589) | $ | (14,227) | 347.0 | % | |||||||||||||||
Diluted Earnings Per Share Data | |||||||||||||||||||||||||||
Net income (loss) | $ | 0.48 | $ | (1.79) | (127.0) | % | $ | (5.86) | $ | (2.69) | 118.0 | % | |||||||||||||||
Less: Goodwill impairment, net of tax | — | (2.20) | NM | (3.45) | (2.18) | 58.3 | % | ||||||||||||||||||||
Non-GAAP adjusted net income (loss) | $ | 0.48 | $ | 0.41 | 18.1 | % | $ | (2.41) | $ | (0.51) | 372.5 | % | |||||||||||||||
Return on Equity Data | |||||||||||||||||||||||||||
Return on Equity | 40.2 | % | (52.6) | % | 92.8 | pts | (65.1) | % | (19.0) | % | (46.1) | pts | |||||||||||||||
Less: Goodwill impairment, net of tax | — | % | (64.7) | % | 64.7 | pts | (38.3) | % | (15.4) | % | (22.9) | pts | |||||||||||||||
Non-GAAP adjusted return on equity | 40.2 | % | 12.1 | % | 28.1 | pts | (26.8) | % | (3.6) | % | (23.2) | pts |
Return on Equity Non-GAAP Reconciliation | |||||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||
(in thousands except per share data) | |||||||||||||||||
Income Statement Data | (annualized) | ||||||||||||||||
Net income (loss) | $ | 50,004 | $ | (196,874) | $ | (154,363) | $ | (74,727) | |||||||||
Non-GAAP adjusted net income (loss) | $ | 50,004 | $ | 45,126 | $ | (63,589) | $ | (14,227) | |||||||||
Divided by Average Equity: | |||||||||||||||||
Shareholders' equity, at the beginning period | $ | 117,697 | $ | 405,025 | $ | 343,051 | $ | 442,344 | |||||||||
Shareholders' equity, at end of period | 131,039 | 343,051 | 131,039 | 343,051 | |||||||||||||
Average Shareholders' Equity | $ | 124,368 | $ | 374,038 | $ | 237,045 | $ | 392,697 | |||||||||
Return on Equity | 40.2 | % | (52.6) | % | (65.1) | % | (19.0) | % | |||||||||
Non-GAAP adjusted return on equity | 40.2 | % | 12.1 | % | (26.8) | % | (3.6) | % |
Return on Common Equity to Adjusted Book Value | ||||||||||||
As Of | ||||||||||||
Dec 31, 2022 | Dec 31, 2021 | Dec 31, 2020 | ||||||||||
Stockholders' Equity Reconciliation | (in thousands except per share data) | |||||||||||
Common stockholders' equity | $ | 131,039 | $ | 343,051 | $ | 442,344 | ||||||
Add: Accumulated other comprehensive loss, net of tax | 53,585 | 4,573 | — | |||||||||
Non-GAAP adjusted common stockholders' equity | $ | 184,624 | $ | 347,624 | $ | 442,344 | ||||||
Number of shares outstanding | 25,539 | 26,754 | 27,749 | |||||||||
Book value per common share | $ | 5.13 | $ | 12.82 | $ | 15.94 | ||||||
Non-GAAP adjusted book value per common share | $ | 7.23 | $ | 12.99 | $ | 15.94 |
Note: Percentages and sums in the tables may not recalculate precisely due to rounding
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to the expected positive impact of our strategic initiatives on our future financial results, including focus on profitability, exposure management, rate adequacy and our ability to create value for our shareholders; ability to achieve consistent long-term quarterly earnings and drive shareholder value; continued increase in average premium per policy; expected continued changes in our portfolio to reduce exposure and generate long term returns; the expected benefits of excess and surplus insurance products; expected losses from Hurricane Ian; future dividend payments; the impact of legislation on the homeowner's insurance marketplace and litigious practices in Florida; our ability to successfully manage inflationary pressures; expectations regarding our fixed income investment portfolio; and our ability to successfully regain value in the Company and achieve our target return on equity. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; the continued and potentially prolonged impact of the COVID-19 pandemic on the economy, demand for our products and our operations; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including as a result of the COVID-19 pandemic; the impact of macroeconomic and geopolitical conditions, including the impact of supply chain constraints, inflationary pressures, labor availability and the conflict between Russia and Ukraine; the impact of new federal and state regulations that affect the property and casualty insurance market; the cost of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2021 filed with the Securities and Exchange Commission on March 14, 2022 and subsequent filings. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.
Investor Contact:
Kirk Lusk
Chief Financial Officer
klusk@heritagepci.com
investors@heritagepci.com
Mike Houston and Julia Ward
Lambert
HRTG@lambert.com
SOURCE Heritage Insurance Holdings, Inc.