TAMPA, Fla., Aug. 8, 2023 /PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a super-regional property and casualty insurance holding company, today reported second quarter of 2023 financial results.
Second Quarter 2023 Result Highlights
"This quarter marks the third consecutive quarter of profitability and a net combined ratio below 100%," said Heritage CEO Ernie Garateix. "The continued successful implementation of our strategic profitability initiatives across the organization, which includes significant rating actions, improved underwriting, and selective organic growth of our commercial residential business has improved the quality of our book of business and increased our average premium by 24.3% over the prior year quarter. Investment income continues to climb from higher interest rates and our investment strategy. I'm also pleased with the terms of our catastrophe excess-of-loss reinsurance placement, which included many long-term partners as well as new trading partners. Our continued focus on underwriting profits, adequate pricing and thorough underwriting has yielded these positive results while also positioning us for long-term sustainable profitability."
Strategic Profitability Initiatives
The following provides an update to the Company's strategic initiatives that are expected to enable Heritage to achieve consistent long-term quarterly earnings and drive shareholder value. The Supplemental Information table included in this earnings release demonstrates progress made compared to the second quarter 2022.
Capital Management
Heritage's Board of Directors has decided to continue its temporary suspension of the quarterly dividend to shareholders. The Board of Directors will continue to evaluate dividend distribution and stock repurchases on a quarterly basis. No shares of common stock were repurchased during the quarter.
Results of Operations
The following table summarizes results of operations for the three and six months ended June 30, 2023 and 2022 (amounts in thousands, except percentages and per share amounts):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | |||||||||||||||||||||
Total Revenue | $ | 185,313 | $ | 163,770 | 13.2 | % | $ | 362,234 | $ | 322,378 | 12.4 | % | ||||||||||||||
Net income (loss) | $ | 7,779 | $ | (87,866) | (108.9) | % | $ | 21,787 | $ | (118,625) | (118.4) | % | ||||||||||||||
Adjusted net income (loss) [1] | $ | 8,320 | $ | 2,908 | 186.1 | % | $ | 22,328 | $ | (27,851) | (180.2) | % | ||||||||||||||
Earnings (loss) per share | $ | 0.30 | $ | (3.32) | (109.1) | % | $ | 0.85 | $ | (4.46) | (119.1) | % | ||||||||||||||
Adjusted net income (loss) per share [1] | $ | 0.32 | $ | 0.11 | 190.9 | % | $ | 0.87 | $ | (1.05) | (182.9) | % | ||||||||||||||
Book value per share | $ | 6.27 | $ | 6.80 | (7.8) | % | $ | 6.27 | $ | 6.80 | (7.8) | % | ||||||||||||||
Adjusted book value per share [1] | $ | 8.09 | $ | 8.35 | (3.1) | % | $ | 8.09 | $ | 8.35 | (3.1) | % | ||||||||||||||
Return on equity [2] | 19.7 | % | (152.0) | % | 171.7 | pts | 29.9 | % | (90.6) | % | 120.5 | pts | ||||||||||||||
Adjusted return on equity [1][2] | 21.1 | % | 5.0 | % | 16.1 | pts | 30.6 | % | (21.3) | % | 51.9 | pts | ||||||||||||||
Underwriting summary | ||||||||||||||||||||||||||
Gross premiums written | $ | 396,559 | $ | 365,284 | 8.6 | % | $ | 706,868 | $ | 648,480 | 9.0 | % | ||||||||||||||
Gross premiums earned | $ | 330,015 | $ | 296,211 | 11.4 | % | $ | 647,037 | $ | 583,579 | 10.9 | % | ||||||||||||||
Ceded premiums earned | $ | (153,211) | $ | (137,940) | 11.1 | % | $ | (304,204) | $ | (272,379) | 11.7 | % | ||||||||||||||
Net premiums earned | $ | 176,804 | $ | 158,271 | 11.7 | % | $ | 342,833 | $ | 311,200 | 10.2 | % | ||||||||||||||
Ceded premium ratio | 46.4 | % | 46.6 | % | (0.2) | pts | 47.0 | % | 46.7 | % | 0.3 | pts | ||||||||||||||
Ratios to Net Premiums Earned: | ||||||||||||||||||||||||||
Loss ratio | 60.3 | % | 64.1 | % | (3.8) | pts | 59.5 | % | 77.6 | % | (18.1) | pts | ||||||||||||||
Expense ratio | 34.8 | % | 35.3 | % | (0.5) | pts | 35.3 | % | 36.6 | % | (1.3) | pts | ||||||||||||||
Combined ratio | 95.1 | % | 99.4 | % | (4.3) | pts | 94.8 | % | 114.2 | % | (19.4) | pts |
[1] Adjusted net income (loss), Adjusted net income (loss) per share, Adjusted book value per share, and Adjusted return on equity are non-GAAP financial measures. Information regarding these non-GAAP financial measures, including required reconciliations, is set forth below under the "Non-GAAP Financial Measures" section of this release. |
[2] Return on equity represents annualized net income for the period divided by average stockholders' equity during the period. |
Note: Percentages and sums in the table may not recalculate precisely due to rounding. |
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A combined ratio under 100% generally reflects profitable underwriting results.
Second Quarter 2023 Results
Supplemental Information:
Policies-in-force: | Q2 2023 | Q2 2022 | % Change | ||||||||||
Florida | 165,761 | 195,987 | (15.4) | % | |||||||||
Other States | 323,629 | 354,534 | (8.7) | % | |||||||||
Total | 489,390 | 550,521 | (11.1) | % | |||||||||
Premiums-in-force: | |||||||||||||
Florida | $ | 665,169,364 | $ | 564,814,121 | 17.8 | % | |||||||
Other States | 675,983,599 | 648,621,713 | 4.2 | % | |||||||||
Total | $ | 1,341,152,963 | $ | 1,213,435,834 | 10.5 | % | |||||||
Total Insured Value: | |||||||||||||
Florida | $ | 105,826,117,271 | $ | 103,200,520,845 | 2.5 | % | |||||||
Other States | 297,901,382,470 | 299,177,714,835 | (0.4) | % | |||||||||
Total | $ | 403,727,499,741 | $ | 402,378,235,680 | 0.3 | % |
Book Value Analysis
Book value per share of $6.27 at June 30, 2023, was up 22.2% from fourth quarter 2022 and down 7.8% from second quarter 2022. The decrease from the comparable quarter of 2022 is primarily attributable to underwriting losses during the third quarter of 2022. The increase from fourth quarter 2022 is driven by net income generated in the first and second quarters of 2023 as well as the benefit of lower unrealized losses on the Company's fixed income securities portfolio during 2023. The unrealized losses are unrelated to credit risk but due to the rising interest rate environment.
Book Value Per Share | As Of | |||||||||||
June 30, 2023 | December 31, 2022 | June 30, 2022 | ||||||||||
Numerator: | ||||||||||||
Common stockholders' equity | $ | 160,627 | $ | 131,039 | $ | 180,546 | ||||||
Denominator: | ||||||||||||
Total Shares Outstanding | $ | 25,622,495 | $ | 25,539,433 | $ | 26,544,096 | ||||||
Book Value Per Common Share | 6.27 | 5.13 | 6.80 | |||||||||
Adjusted Book Value Per Common Share | $ | 8.09 | $ | 7.23 | $ | 8.35 |
Conference Call Details:
Wednesday August 9, 2023 – 9:00 a.m. ET
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com. This webcast will be archived and accessible on the Company's website.
HERITAGE INSURANCE HOLDINGS, INC. Condensed Consolidated Balance Sheets (Amounts in thousands, except share amounts) | ||||||||
June 30, 2023 | December 31, 2022 | |||||||
ASSETS | (unaudited) | |||||||
Fixed maturities, available-for-sale, at fair value | $ | 695,062 | $ | 635,572 | ||||
Equity securities, at fair value | 1,499 | 1,514 | ||||||
Other investments, net | 11,777 | 16,484 | ||||||
Total investments | 708,338 | 653,570 | ||||||
Cash and cash equivalents | 247,092 | 280,881 | ||||||
Restricted cash | 9,678 | 6,691 | ||||||
Accrued investment income | 3,572 | 3,817 | ||||||
Premiums receivable, net | 86,601 | 92,749 | ||||||
Reinsurance recoverable on paid and unpaid claims, net | 543,996 | 805,059 | ||||||
Prepaid reinsurance premiums | 509,206 | 306,977 | ||||||
Income tax receivable | 13,261 | 12,118 | ||||||
Deferred income tax asset, net | 10,912 | 16,841 | ||||||
Deferred policy acquisition costs, net | 106,736 | 99,617 | ||||||
Property and equipment, net | 30,716 | 25,729 | ||||||
Right-of-use lease asset, finance | 18,849 | 20,132 | ||||||
Right-of-use lease asset, operating | 7,390 | 7,335 | ||||||
Intangibles, net | 45,647 | 49,575 | ||||||
Other assets | 15,022 | 11,509 | ||||||
Total Assets | $ | 2,357,016 | $ | 2,392,600 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Unpaid losses and loss adjustment expenses | $ | 817,859 | $ | 1,131,807 | ||||
Unearned premiums | 716,378 | 656,641 | ||||||
Reinsurance payable | 387,598 | 199,803 | ||||||
Long-term debt, net | 124,376 | 128,943 | ||||||
Advance premiums | 38,939 | 26,516 | ||||||
Accrued compensation | 8,129 | 6,594 | ||||||
Lease liability, finance | 21,457 | 22,557 | ||||||
Lease liability, operating | 8,690 | 8,690 | ||||||
Accounts payable and other liabilities | 72,963 | 80,010 | ||||||
Total Liabilities | $ | 2,196,389 | $ | 2,261,561 | ||||
Stockholders' Equity: | ||||||||
Common stock, $0.0001 par value | 3 | 3 | ||||||
Additional paid-in capital | 335,501 | 334,711 | ||||||
Accumulated other comprehensive loss, net of taxes | (46,574) | (53,585) | ||||||
Treasury stock, at cost | (130,900) | (130,900) | ||||||
Retained earnings (deficit) | 2,597 | (19,190) | ||||||
Total Stockholders' Equity | 160,627 | 131,039 | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,357,016 | $ | 2,392,600 |
HERITAGE INSURANCE HOLDINGS, INC. Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Amounts in thousands, except share amounts) (Unaudited) | ||||||||||||||||
For the Three Months Ended | For the Six Months Ended | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
REVENUES: | ||||||||||||||||
Gross premiums written | $ | 396,559 | $ | 365,284 | $ | 706,868 | $ | 648,480 | ||||||||
Change in gross unearned premiums | (66,544) | (69,073) | (59,831) | (64,901) | ||||||||||||
Gross premiums earned | 330,015 | 296,211 | 647,037 | 583,579 | ||||||||||||
Ceded premiums | (153,211) | (137,940) | (304,204) | (272,379) | ||||||||||||
Net premiums earned | 176,804 | 158,271 | 342,833 | 311,200 | ||||||||||||
Net investment income | 6,599 | 2,163 | 12,181 | 4,163 | ||||||||||||
Net realized (losses) gains and impairment losses | (1,568) | (102) | 330 | (118) | ||||||||||||
Other revenue | 3,478 | 3,438 | 6,890 | 7,133 | ||||||||||||
Total revenues | 185,313 | 163,770 | 362,234 | 322,378 | ||||||||||||
EXPENSES: | ||||||||||||||||
Losses and loss adjustment expenses | 106,646 | 101,522 | 204,098 | 241,560 | ||||||||||||
Policy acquisition costs, net | 41,451 | 38,375 | 81,776 | 76,632 | ||||||||||||
General and administrative expenses, net | 20,058 | 17,466 | 39,111 | 37,190 | ||||||||||||
Goodwill and intangible asset impairment | 767 | 91,959 | 767 | 91,959 | ||||||||||||
Total expenses | 168,922 | 249,322 | 325,752 | 447,341 | ||||||||||||
Operating income (loss) | 16,391 | (85,552) | 36,482 | (124,963) | ||||||||||||
Interest expense, net | 2,740 | 1,751 | 5,621 | 3,723 | ||||||||||||
Income (loss) before income taxes | 13,651 | (87,303) | 30,861 | (128,686) | ||||||||||||
Provision (benefit) for income taxes | 5,872 | 563 | 9,074 | (10,061) | ||||||||||||
Net income (loss) | $ | 7,779 | $ | (87,866) | $ | 21,787 | $ | (118,625) | ||||||||
OTHER COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||
Change in net unrealized (losses) gains on investments | (2,986) | (16,161) | 9,158 | (47,932) | ||||||||||||
Reclassification adjustment for net realized investment | 9 | 102 | 11 | 118 | ||||||||||||
Income tax benefit (expense) related to items of other | 698 | 3,759 | (2,158) | 11,193 | ||||||||||||
Total comprehensive income (loss) | $ | 5,500 | $ | (100,166) | $ | 28,798 | $ | (155,246) | ||||||||
Weighted average shares outstanding | ||||||||||||||||
Basic | 25,567,157 | 26,453,456 | 25,562,731 | 26,620,418 | ||||||||||||
Diluted | 25,626,420 | 26,453,456 | 25,621,994 | 26,620,418 | ||||||||||||
Earnings (loss) per share | ||||||||||||||||
Basic | $ | 0.30 | $ | (3.32) | $ | 0.85 | $ | (4.46) | ||||||||
Diluted | $ | 0.30 | $ | (3.32) | $ | 0.85 | $ | (4.46) |
About Heritage
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately $1.3 billion of gross personal and commercial residential premium across its multi-state footprint.
Non-GAAP Financial Measures
We measure our performance with several financial and operating metrics. We use these metrics to assess the progress of our business, make decisions on where to allocate capital, time and investments and assess the long-term performance of our company. Certain of these financial metrics are reported in accordance with U.S. GAAP and certain of these metrics are considered non-GAAP financial measures. As our business evolves, we may make changes to our key financial and operating metrics used to measure our performance. For further information and a reconciliation to the most applicable financial measures under U.S. GAAP, refer to our reconciliations below.
Non-GAAP adjusted net income is a non-GAAP financial measure and the most directly comparable GAAP financial measure is net income. Non-GAAP adjusted net income is calculated by adding back the non-recurring, non-cash charges of $541,000 and $90.8 million, net of taxes related to impairment of intangible assets and goodwill for the three months and six months ended June 30, 2023, and June 30, 2022, respectively.
Non-GAAP adjusted earnings per share (EPS) is a non-GAAP measure and is calculated by dividing the non-GAAP adjusted net income by the number of fully diluted shares at the end of the period.
Non-GAAP adjusted return on equity is a non-GAAP measure and is calculated by using non-GAAP adjusted net income as the base for the calculation.
Non-GAAP adjusted book value per share is a non-GAAP measure and is calculated by dividing total stockholders' equity excluding accumulated other comprehensive loss, net of tax, by the total common shares outstanding.
We use these non-GAAP financial measures internally as performance measures and believe that these measures reflect the financial performance of the Company's ongoing business and core operations. As a supplement to the primary GAAP presentations, non-GAAP financial measures provide meaningful supplemental information about our operating performance. We believe that these non-GAAP financial measures facilitate comparisons with our historical results and with the results of peer companies who present similar measures (although other companies may define non-GAAP measures differently than we define them, even when similar terms are used to identify such measures). These metrics should only be considered as supplemental to net income, earnings per share and return on equity as measures of our performance. These measures should also not be used as a supplement to, or substitute for, cash flow from operating activities (computed in accordance with U.S. GAAP).
The following tables are reconciliations of adjusted net income, adjusted earnings per share and adjusted return on equity to the most directly comparable U.S. GAAP financial measures for the three and six months ended June 30, 2023, and June 30, 2022, respectively:
Statement of Operations Non-GAAP Reconciliation | Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||
Income Statement Data | (In thousands except per share data) | ||||||||||||||||||||||||||
Net income (loss) | $ | 7,779 | $ | (87,866) | (108.9) | % | $ | 21,787 | $ | (118,625) | $ | (118.4) | % | ||||||||||||||
Less: Goodwill and intangible impairment, net of tax | (541) | (90,774) | (99.4) | (541) | (90,774) | (99.4) | |||||||||||||||||||||
Non-GAAP adjusted net income (loss) | $ | 8,320 | $ | 2,908 | 186.1 | % | $ | 22,328 | $ | (27,851) | $ | (180.2) | % | ||||||||||||||
Diluted Earnings Per Share Data | |||||||||||||||||||||||||||
Net income (loss) | $ | 0.30 | $ | (3.32) | (109.0) | % | $ | 0.85 | $ | (4.46) | (119.1) | % | |||||||||||||||
Less: Goodwill and intangible impairment, net of tax | (0.02) | (3.43) | (99.4) | (0.02) | (3.41) | (99.4) | |||||||||||||||||||||
Non-GAAP adjusted net income (loss) | $ | 0.32 | $ | 0.11 | 190.9 | % | $ | 0.87 | $ | (1.05) | (182.9) | % | |||||||||||||||
Return on Equity Data | |||||||||||||||||||||||||||
Return on Equity | 19.7 | % | (152.0) | % | 171.7 | pts | 29.9 | % | (90.6) | % | 120.5 | pts | |||||||||||||||
Less: Goodwill and intangible impairment, net of tax | (1.4) | % | (157.1) | % | 155.7 | pts | (0.7) | % | (69.3) | % | 68.6 | pts | |||||||||||||||
Non-GAAP adjusted return on equity | 21.1 | % | 5.0 | % | 16.0 | pts | 30.6 | % | (21.3) | % | 51.9 | pts |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||||
Return on Equity Non-GAAP Reconciliation | 2023 | 2022 | 2023 | 2022 | |||||||||||||
(In thousands except per share data) | |||||||||||||||||
Income Statement Data | |||||||||||||||||
Annualized net income (loss) | $ | 31,115 | $ | (351,464) | $ | 43,573 | $ | (237,250) | |||||||||
Annualized adjusted net income (loss) | $ | 33,281 | $ | 11,634 | $ | 44,656 | $ | (55,702) | |||||||||
Divided by Average Equity: | |||||||||||||||||
Shareholders' equity at the beginning of period | $ | 154,724 | $ | 281,766 | $ | 131,039 | $ | 343,051 | |||||||||
Shareholders' equity at the end of period | 160,627 | 180,546 | 160,627 | 180,546 | |||||||||||||
Average Shareholders' Equity | $ | 157,675 | $ | 231,156 | $ | 145,833 | $ | 261,798 | |||||||||
Return on Equity | 19.7 | % | (152.0) | % | 29.9 | % | (90.6) | % | |||||||||
Adjusted return on equity | 21.1 | % | 5.0 | % | 30.6 | % | (21.3) | % |
As Of | ||||||||||||||||
Stockholders' Equity to Adjusted Stockholders' | Jun 30, | Mar 31, | Dec 31, | Jun 30, | ||||||||||||
2023 | 2023 | 2022 | 2022 | |||||||||||||
Common stockholders' equity | $ | 160,627 | 154,724 | 131,039 | $ | 180,546 | ||||||||||
Add: Accumulated other comprehensive loss, net of tax | 46,574 | 44,295 | 53,585 | 41,194 | ||||||||||||
Non-GAAP adjusted common stockholders' equity | $ | 207,201 | $ | 199,019 | $ | 184,624 | $ | 221,740 | ||||||||
Weighted shares outstanding | 25,622 | 25,559 | 25,539 | 26,544 | ||||||||||||
Book value per common share | $ | 6.27 | $ | 6.05 | $ | 5.13 | $ | 6.80 | ||||||||
Non-GAAP adjusted book value per common share | $ | 8.09 | $ | 7.79 | $ | 7.23 | $ | 8.35 |
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to the expected positive impact of our strategic initiatives on our future financial results, including focus on profitability, improved underwriting, exposure management and strategic reduction of policy count in certain geographies, rating actions and our selective growth of our commercial residential business; impact of rate increases, including the ability to mitigate the expected impact of increased reinsurance costs through rate adjustments; ability to achieve consistent long-term sustainable growth and long-term quarterly earnings and drive shareholder value; continued increase in average premium per policy; future dividend payments and stock repurchases; the impact of recent legislation to reduce abusive claims practices in Florida; our ability to maintain a balanced and diversified portfolio; and expectations regarding our fixed income investment portfolio. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including changes that may impact demand for our products and our operations; the impact of macroeconomic and geopolitical conditions, including the impact of supply chain constraints, inflationary pressures, labor availability and the conflict between Russia and Ukraine; the impact of new federal and state regulations that affect the property and casualty insurance market; the cost of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on March 13, 2023, and subsequent filings. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.
Investor
Investor Contact:
Kirk Lusk
Chief Financial Officer
klusk@heritagepci.com
investors@heritagepci.com
Mike Houston and Zack Mukewa
Lambert
HRTG@lambert.com
SOURCE Heritage Insurance Holdings, Inc.