TAMPA, Fla., March 11, 2024 /PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a super-regional property and casualty insurance holding company, today reported fourth quarter of 2023 financial results.
Fourth Quarter 2024 Highlights
"Our strategic focus on achieving rate adequacy across our portfolio and driving superior underwriting results has been steadfast. Our deliberate efforts over the past two years resulted in a better quality and more diversified book of business, which more effectively manages reinsurance costs and drives lower claims related losses. Our commitment to enhanced and long-term relationships with our reinsurers, who are pivotal to our success, has also been a key aspect of our strategy," remarked Ernie Garateix, CEO of Heritage. "These actions, the subsequent results and our recent capital raise position us well for selective growth going forward. As we look ahead, I am confident in our ability to maintain this momentum across our sixteen-state platform, driven by our solid foundation, strategic clarity, and the dedication of experienced workforce."
Strategic Profitability Initiatives
The following provides an update to the Company's strategic initiatives that are expected for Heritage to achieve consistent long-term quarterly earnings and drive shareholder value. The Supplemental Information table included in this earnings release demonstrates progress made since fourth quarter 2022.
Capital Management
On December 14, 2023, the Company completed a primary offering of 3,703,703 shares of its common stock at a public offer price of $6.75 per share. In a concurrent private placement, the Company issued 148,148 shares of its common stock to an investor at the public offering price. Additionally, the Company completed the purchase by one of its independent Directors and the Company's Director and CEO, of 40,871 and 27,247, shares of common stock, respectively, at $7.34, the closing price of common stock on December 14, 2023.
Heritage's Board of Directors has decided to continue its suspension of the quarterly dividend to shareholders. The Board of Directors will continue to evaluate dividend distribution and stock repurchases on a quarterly basis. No shares of common stock were repurchased during the quarter.
Results of Operations
The following table summarizes results of operations for the three months and year ended December 31, 2023 and 2022 (amounts in thousands, except percentages and per share amounts):
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||||||||||||||
2023 | 2022 | Change | 2023 | 2022 | Change | ||||||||||||||||||||||
Total revenue | $ | 186,967 | $ | 174,588 | 7.1 | % | $ | 735,498 | $ | 662,460 | 11.03 | % | |||||||||||||||
Net income (loss) | $ | 30,943 | $ | 12,501 | 147.5 | % | $ | 45,307 | $ | (154,363) | (129.4) | % | |||||||||||||||
Earnings Per Diluted Share | $ | 1.15 | $ | 0.48 | 139.6 | % | $ | 1.73 | $ | (5.86) | (129.5) | % | |||||||||||||||
Book value per share | $ | 7.29 | $ | 5.13 | 42.1 | % | $ | 7.29 | $ | 5.13 | 42.1 | % | |||||||||||||||
Return on equity* | 66.6 | % | 40.2 | % | 26.4 | pts | 25.8 | % | (65.1) | % | 90.9 | pts | |||||||||||||||
Underwriting summary | |||||||||||||||||||||||||||
Gross premiums written | $ | 326,723 | $ | 322,050 | 1.5 | % | $ | 1,343,101 | $ | 1,275,031 | 5.3 | % | |||||||||||||||
Gross premiums earned | $ | 339,631 | $ | 317,285 | 7.0 | % | $ | 1,323,643 | $ | 1,208,824 | 9.5 | % | |||||||||||||||
Ceded premiums | $ | (161,919) | $ | (151,114) | 7.2 | % | $ | (626,458) | $ | (571,759) | 9.6 | % | |||||||||||||||
Net premiums earned | $ | 177,713 | $ | 166,171 | 6.9 | % | $ | 697,185 | $ | 637,065 | 9.4 | % | |||||||||||||||
Ceded premium ratio | 47.7 | % | 47.6 | % | 0.1 | pt | 47.3 | % | 47.3 | % | 0.0 | pts | |||||||||||||||
Ratios to Net Premiums Earned: | |||||||||||||||||||||||||||
Loss ratio | 51.0 | % | 62.4 | % | (11.4) | pts | 61.1 | % | 78.7 | % | (17.6) | pts | |||||||||||||||
Expense ratio | 33.9 | % | 33.7 | % | 0.2 | pts | 35.2 | % | 35.6 | % | (0.4) | pts | |||||||||||||||
Combined ratio | 84.9 | % | 96.1 | % | (11.2) | pts | 96.3 | % | 114.3 | % | (18.0) | pts |
* Return on equity represents annualized net income for the period divided by average stockholders' equity during the period.
Note: Percentages and sums in the table may not recalculate precisely due to rounding.
Ratios
Ceded premium ratio represents ceded premiums as a percentage of gross premiums earned.
Net loss ratio represents net losses and loss adjustment expenses ("LAE") as a percentage of net premiums earned.
Net expense ratio represents policy acquisition costs ("PAC") and general and administrative ("G&A") expenses as a percentage of net premiums earned. Ceding commission income is reported as a reduction of PAC and G&A expenses.
Net combined ratio represents the sum of net losses and LAE, PAC and G&A expenses as a percentage of net premiums earned. The net combined ratio is a key measure of underwriting performance traditionally used in the property and casualty industry. A net combined ratio under 100% generally reflects profitable underwriting results.
Fourth quarter 2023 Results
Supplemental Information:
At December 31, | |||||||||||||
Policies in force: | 2023 | 2022 | % Change | ||||||||||
Florida | 153,387 | 182,673 | (16.0) | % | |||||||||
Other States | 297,288 | 347,234 | (14.4) | % | |||||||||
Total | 450,675 | 529,907 | (15.0) | % | |||||||||
Premiums in force: | |||||||||||||
Florida | $ | 695,010,638 | $ | 599,596,526 | 15.9 | % | |||||||
Other States | 661,392,787 | 684,469,189 | (3.4) | % | |||||||||
Total | $ | 1,356,403,425 | $ | 1,284,065,715 | 5.6 | % | |||||||
Total Insured Value: | |||||||||||||
Florida | $ | 103,535,162,876 | $ | 103,752,777,168 | (0.2) | % | |||||||
Other States | 286,860,809,967 | 306,070,446,229 | (6.3) | % | |||||||||
Total | $ | 390,395,972,843 | $ | 409,823,223,397 | (4.7) | % |
Book Value Analysis
As Of | ||||||||||||
Book Value Per Share | December 31, 2023 | December 31, 2022 | December 31, 2021 | |||||||||
Numerator: | ||||||||||||
Common stockholders' equity | $ | 220,280 | $ | 131,039 | $ | 343,051 | ||||||
Denominator: | ||||||||||||
Total Shares Outstanding | 30,218,938 | 25,539,433 | 26,753,511 | |||||||||
Book Value Per Common Share | $ | 7.29 | $ | 5.13 | $ | 12.82 |
Book value per share of $7.29 at December 31, 2023, was up 42.1% from fourth quarter 2022. The increase from the comparable quarter of 2022 is primarily attributable to year-to-date net income as well as a reduction in unrealized losses on the Company's fixed income securities portfolio from the fourth quarter of 2022. The unrealized losses are unrelated to credit risk but due to the rising interest rate environment. The decrease in book value per share from December 31, 2021 to December 31, 2022 is attributable to a 2022 year-to-date net loss, driven primarily by a non-cash goodwill impairment charge of $90.8 million, net of taxes, made in the second quarter of 2022, and higher weather losses, as well as an increase of $49.0 million of net unrealized losses on the Company's available-for-sale fixed income securities portfolio driven by rising interest rates during 2022.
Conference Call Details:
Tuesday, March 12, 2023 – 9 a.m. ET
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657
Webcast:
To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.
HERITAGE INSURANCE HOLDINGS, INC. Condensed Consolidated Balance Sheets (Amounts in thousands) | ||||||||
December 31, | ||||||||
2023 | 2022 | |||||||
ASSETS | ||||||||
Fixed maturities, available-for-sale, at fair value | $ | 560,682 | $ | 635,572 | ||||
Equity securities, at fair value | 1,666 | 1,514 | ||||||
Other investments, net | 7,067 | 16,484 | ||||||
Total investments | 569,415 | 653,570 | ||||||
Cash and cash equivalents | 463,640 | 280,881 | ||||||
Restricted cash | 9,699 | 6,691 | ||||||
Accrued investment income | 4,068 | 3,817 | ||||||
Premiums receivable, net | 89,490 | 92,749 | ||||||
Reinsurance recoverable on paid and unpaid claims, net | 482,429 | 805,059 | ||||||
Prepaid reinsurance premiums | 294,222 | 306,977 | ||||||
Income taxes receivable | 13,354 | 12,118 | ||||||
Deferred income tax asset, net | 11,111 | 16,841 | ||||||
Deferred policy acquisition costs, net | 102,884 | 99,617 | ||||||
Property and equipment, net | 33,218 | 25,729 | ||||||
Right-of-use lease asset, finance | 17,606 | 20,132 | ||||||
Right-of-use lease asset, operating | 6,835 | 7,335 | ||||||
Intangibles, net | 42,555 | 49,575 | ||||||
Other assets | 12,674 | 11,509 | ||||||
Total Assets | $ | 2,153,200 | $ | 2,392,600 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
Unpaid losses and loss adjustment expenses | $ | 845,955 | $ | 1,131,807 | ||||
Unearned premiums | 675,921 | 656,641 | ||||||
Reinsurance payable | 159,823 | 199,803 | ||||||
Long-term debt, net | 119,732 | 128,943 | ||||||
Advance premiums | 23,900 | 26,516 | ||||||
Accrued compensation | 9,461 | 6,594 | ||||||
Lease liability, finance | 20,386 | 22,557 | ||||||
Lease liability, operating | 8,076 | 8,690 | ||||||
Accounts payable and other liabilities | 69,666 | 80,010 | ||||||
Total Liabilities | $ | 1,932,920 | $ | 2,261,561 | ||||
Stockholders' Equity: | ||||||||
Common stock, $0.0001 par value | 3 | 3 | ||||||
Additional paid-in capital | 360,310 | 334,711 | ||||||
Accumulated other comprehensive income, net of taxes | (35,250) | (53,585) | ||||||
Treasury stock, at cost | (130,900) | (130,900) | ||||||
Retained earnings (deficit) | 26,117 | (19,190) | ||||||
Total Stockholders' Equity | 220,280 | 131,039 | ||||||
Total Liabilities and Stockholders' Equity | $ | 2,153,200 | $ | 2,392,600 |
HERITAGE INSURANCE HOLDINGS, INC. AND SUBSIDIARIES | |||||||||||||||
Consolidated Statements of Income and Other Comprehensive Income (Loss) | |||||||||||||||
(Amounts in thousands, except per share and share amounts) | |||||||||||||||
(Unaudited) | |||||||||||||||
Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
2023 | 2022 | 2023 | 2022 | ||||||||||||
REVENUE: | |||||||||||||||
Gross premiums written | $ | 326,723 | $ | 322,050 | $ | 1,343,101 | $ | 1,275,031 | |||||||
Change in gross unearned premiums | 12,908 | (4,765) | (19,458) | (66,207) | |||||||||||
Gross premiums earned | 339,631 | 317,285 | 1,323,643 | 1,208,824 | |||||||||||
Ceded premiums | (161,919) | (151,114) | (626,458) | (571,759) | |||||||||||
Net premiums earned | 177,713 | 166,171 | 697,185 | 637,065 | |||||||||||
Net investment income | 6,708 | 4,927 | 25,756 | 11,977 | |||||||||||
Net realized losses and impairment losses | (923) | (137) | (972) | (258) | |||||||||||
Other revenue | 3,469 | 3,627 | 13,529 | 13,676 | |||||||||||
Total revenue | 186,967 | 174,588 | 735,498 | 662,460 | |||||||||||
EXPENSES: | |||||||||||||||
Losses and loss adjustment expenses | 90,634 | 103,753 | 426,129 | 501,162 | |||||||||||
Policy acquisition costs | 43,408 | 40,478 | 167,610 | 156,304 | |||||||||||
General and administrative expenses | 16,755 | 15,449 | 77,777 | 70,396 | |||||||||||
Goodwill or intangible asset impairment | — | — | 767 | 91,959 | |||||||||||
Total expenses | 150,797 | 159,680 | 672,283 | 819,821 | |||||||||||
Operating income (loss) | $ | 36,170 | $ | 14,908 | $ | 63,215 | $ | (157,361) | |||||||
Interest expense, net | 2,999 | 3,059 | 11,210 | 8,809 | |||||||||||
Income (loss) before taxes | $ | 33,169 | $ | 11,849 | $ | 52,005 | $ | (166,170) | |||||||
Provision (benefit) for income taxes | 2,226 | (652) | 6,698 | (11,807) | |||||||||||
Net income (loss) | $ | 30,943 | $ | 12,501 | $ | 45,307 | $ | (154,363) | |||||||
OTHER COMPREHENSIVE INCOME (LOSS): | |||||||||||||||
Change in net unrealized gains (losses) on investments | 18,724 | 1,068 | 23,388 | (64,335) | |||||||||||
Reclassification adjustment for net realized investment losses | 246 | 137 | 636 | 258 | |||||||||||
Income tax (expense) benefit related to items of other comprehensive income (loss) | (4,502) | (217) | (5,690) | 15,065 | |||||||||||
Total comprehensive income (loss) | $ | 45,412 | $ | 13,489 | $ | 63,641 | $ | (203,375) | |||||||
Weighted average shares outstanding | |||||||||||||||
Basic | 26,823,399 | 25,765,204 | 26,193,065 | 26,343,826 | |||||||||||
Diluted | 26,882,661 | 25,849,467 | 26,252,328 | 26,343,826 | |||||||||||
Earnings (loss) per share | |||||||||||||||
Basic | $ | 1.15 | $ | 0.49 | $ | 1.73 | $ | (5.86) | |||||||
Diluted | $ | 1.15 | $ | 0.48 | $ | 1.73 | $ | (5.86) |
About Heritage
Heritage Insurance Holdings, Inc. is a super-regional property and casualty insurance holding company. Through its insurance subsidiaries and a large network of experienced agents, the Company writes approximately $1.4 billion of gross personal and commercial residential premium across its multi-state footprint covering the northeast, southeast, Hawaii and California excess and surplus lines.
Forward-Looking Statements
Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. This release includes forward-looking statements relating to the expected positive impact of our strategic initiatives on our future financial results, including focus on profitability through rating action, selective underwriting and selective growth, capital allocation, exposure management and strategic reduction of policy count in certain geographies; impact of rate increases; impact of our focus on long-term relationships with reinsurers; ability to achieve human capital efficiencies and improve the timeliness and quality of data analytics used to drive underwriting income through our enhanced claims, policy, and billing systems; continued increase in average premium per policy; and future dividend payments and stock repurchases. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's underwriting and profitability initiatives; inflation and other changes in economic conditions (including changes in interest rates and financial and real estate markets), including changes that may impact demand for our products and our operations; lack of effectiveness of exclusions and loss limitation methods in the insurance policies we assume or write; inherent uncertainty of our models and our reliance on such models as a tool to evaluate risk; the impact of macroeconomic and geopolitical conditions, including the impact of supply chain constraints, inflationary pressures, and labor availability; the impact of new federal and state regulations that affect the property and casualty insurance market and our failure to meet increased regulatory requirements, including minimum capital and surplus requirements; continued and increased impact of abusive and unwarranted claims; the cost of reinsurance, the collectability of reinsurance and our ability to obtain reinsurance coverage on terms and at a cost acceptable to us; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2022 filed with the Securities and Exchange Commission on March 13, 2023, and subsequent filings. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.
Investor Contact:
Kirk Lusk
Chief Financial Officer
klusk@heritagepci.com
investors@heritagepci.com
Mike Houston and Zack Mukewa
Lambert
HRTG@lambert.com
SOURCE Heritage Insurance Holdings, Inc.