Investors

Heritage Insurance Holdings, Inc. Reports Financial Results for Third Quarter of 2015

CLEARWATER, Fla., Nov. 4, 2015 /PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE:HRTG) ("Heritage" or the "Company"), a property and casualty insurance holding company, today reported its financial results for its third fiscal quarter ended September 30, 2015.

Heritage Insurance

Third Quarter Highlights

  • 72% increase in gross premiums written in Q3 2015 as compared to Q3 2014
  • 48% increase in net premiums earned in Q3 2015 as compared to Q3 2014
  • 40% increase in policy count compared to Q3 2014
  • Net income of $16.8 million for Q3 2015, an increase of 69% as compared to Q3 2014
  • Combined ratio of 83.8% for the quarter, and 73.2% YTD
  • Shareholders equity increased 44% compared to Q3 2014
  • Return on average equity of 32.8% YTD
  • Announced agreement to acquire Zephyr Insurance Company; completed acquisition of BRC Restoration Specialists

Bruce Lucas, the Company's Chairman and CEO, said, "We posted another solid quarter as both gross written premiums and net income increased approximately 70 percent in the third quarter versus one year ago. We received licenses in North Carolina and South Carolina, and have applications pending in Massachusetts, Rhode Island, Georgia, Alabama and Mississippi. We also signed a purchase agreement to acquire Zephyr Insurance, which provides us with an immediate presence in Hawaii.  During the quarter, our policy assumptions from Citizens Insurance were significantly higher than prior projections and totaled approximately 26,000 policies and $55 million in annualized premium. Our voluntary personal lines production was strong and produced approximately 5,600 policies. Likewise, our commercial residential production once again exceeded our internal expectations, and that trend continued in October and resulted in record production levels for the month. The prospects for our company are exciting as we close out the year and move into 2016. Finally, attractive opportunities in M&A remain and we will look for businesses that are complementary to our core business."

Results of Operations

The following table summarizes our unaudited results of operations for the three and nine month periods ended September 30, 2015 and 2014 (in thousands, except percentages and per share amounts):

 



Three Months Ended
Sept. 30,




Nine Months Ended
Sept. 30,














2015


2014


Change


2015


2014


Change


Revenue:










Gross premiums written


$ 148,993


$   86,771


72%


$  418,558


$ 254,943


64%


Gross premiums earned


$ 128,234


$   79,874


61%


$  381,336


$ 204,859


86%


Ceded premiums


$ (45,873)


$ (24,347)


88%


$(102,640)


$ (62,801)


63%


Net premiums earned


$   82,361


$   55,527


48%


$  278,696


$ 142,058


96%
















Total operating revenue


$   89,244


$   58,013


54%


$  293,460


$ 148,430


98%


Income before taxes


$   27,715


$   16,109


72%


$  116,997


$   43,040


172%


Net income


$   16,813


$     9,965


69%


$    72,269


$   27,420


164%
















Per Share Data:














Book value per share


$     10.98


$       7.77


41%


$      10.98


$       7.77


41%


Earnings per diluted share


$       0.55


$       0.33


67%


$        2.39


$       1.12


113%
















Return on average equity


20.9%


17.6%


3.3

pts

32.8%


22.0%


10.8

pts















Ratios to Gross Premiums Earned:














Ceded premium ratio


35.8%


30.5%


5.3

pts

26.9%


30.7%


(3.8)

pts

Loss ratio


27.9%


27.9%


(0.0)

pts

26.8%


30.3%


(3.5)

pts

Expense ratio


20.1%


24.5%


(4.4)

pts

19.5%


21.1%


(1.6)

pts

Combined ratio


83.8%


82.9%


0.9

pts

73.2%


82.1%


(8.9)

pts















Ratios to Net Premiums Earned:














Loss ratio


43.5%


40.2%


3.3

pts

36.7%


43.7%


(7.0)

pts

Expense ratio


31.3%


35.3%


(4.0)

pts

26.6%


30.4%


(3.8)

pts

Combined ratio


74.7%


75.5%


(0.8)

pts

63.3%


74.2%


(10.9)

pts

 

Third Quarter 2015 Results

Net income for the third quarter of 2015 was $16.8 million compared to $10.0 million for the third quarter of 2014. The increase is primarily due to continued growth in gross premiums earned.  Results were also favorably impacted by realized capital gains of approximately $1.9 million.

Gross premiums written were $149.0 million for the third quarter of 2015 compared to $86.8 million for the third quarter of 2014. Direct premiums written were $115.9 million. Assumed premiums written were $33.1 million, reflecting a higher level of take-out activity from Citizens in personal lines in the third quarter, especially in September where the opt-out rate was only 45%.  During the quarter, we netted approximately 26,000 take-out policies, after allocations, cancellations and opt-outs.

Gross premiums earned were $128.2 million for the third quarter of 2015 compared to $79.9 million for the third quarter of 2014. Our premiums in force as of September 30, 2015 and 2014 were approximately $542.1 million and $322.4 million, respectively, contributing to the increase in gross premiums earned. $21.9 million of gross premiums earned during the quarter were attributable to commercial residential.

Ceded premiums as a percentage of gross premiums earned were 35.8% for the third quarter of 2015 compared to 30.5% for the third quarter of 2014. The increase in the ceded premiums ratio is attributable to the commercial residential business, which has a higher cost of reinsurance, and conversely a lower loss ratio, than personal residential business.  In the third quarter of 2015, commercial residential represented approximately 18% of our gross premiums earned while it represented less than 2% in the third quarter of 2014.

The Company's loss ratio on a gross basis of 27.9% in the third quarter of 2015 was the same as the third quarter of 2014.  The current quarter's loss ratio was favorably impacted by the inclusion of commercial residential business and favorable prior quarter development, and was unfavorably impacted by weather related claims in personal lines, due to the heavy rainfalls in certain parts of Florida during the quarter.

The Company's expense ratio on a gross basis decreased to 20.1% in the third quarter of 2015 from 24.5% in the third quarter of 2014, primarily related to the impact of the amortization of the Sunshine State Insurance Company (SSIC) policy acquisition fees during the third quarter of 2014.  All of the SSIC fees were fully amortized at June 30, 2015, thus there was no impact to the current quarter's ratio whereas it increased the third quarter 2014 gross expense ratio by 5.6 points.

Overall, Heritage's combined ratio on a gross basis was 83.8% for the third quarter of 2015 compared to 82.9% for the third quarter of 2014.

First Nine Months of 2015 Financial Results

Net income for the first nine months of 2015 was $72.3 million as compared to $27.4 million for the first nine months of 2014.  Results for the first nine months of 2015 were favorably impacted by the continued growth in gross premiums earned and favorable development of losses and loss adjustment expenses.

Book Value Analysis

Book value per share increased 28% from $8.56 at December 31, 2014 to $10.98 at September 30, 2015. The increase in the Company's book value per share resulted from the Company's growth in net income.


As Of

Book Value Per Share

September 30, 2015


December 31, 2014


September 30, 2014

Numerator:






Common stockholders' equity

$                    332,400


$                   255,089


$                        231,477

Denominator:






Total Shares Outstanding

30,285,410


29,794,960


29,794,960

Book Value Per Common Share

$                        10.98


$                         8.56


$                              7.77







 

Conference Call Details:
Thursday, November 5, 201510:00 a.m. EDT
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657

Webcast:

To listen to the live webcast, please go to the investor section of the company's website. This webcast will be archived and available for replay.

HERITAGE INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND OTHER COMPREHENSIVE INCOME
(Unaudited)
 (In thousands, except share data and per share)



Three Months Ended Sept. 30,


Nine Months Ended Sept. 30,



2015


2014


2015


2014

REVENUE:









 Gross premiums written


$      148,993


$        86,771


$      418,558


$      254,943

 Increase in gross unearned

    premiums


(20,759)


(6,897)


(37,222)


(50,084)

Gross premiums earned


128,234


79,874


381,336


204,859

Ceded premiums


(45,873)


(24,347)


(102,640)


(62,801)

Net premiums earned


82,361


55,527


278,696


142,058

Net investment income


1,973


1,126


5,696


2,463

Net realized gains


1,946


80


1,827


62

Other revenue


2,964


1,280


7,241


3,847

   Total revenue


89,244


58,013


293,460


148,430










EXPENSES:









Losses and loss adjustment expenses


35,791


22,314


102,239


62,145

Policy acquisition costs


15,512


12,469


40,858


23,326

General and administrative expenses


10,226


7,121


33,366


19,919

Total expenses


61,529


41,904


176,463


105,390

Income before income taxes


27,715


16,109


116,997


43,040

Provision for income taxes


10,902


6,144


44,728


15,620

   Net income


$        16,813


$          9,965


$        72,269


$        27,420










OTHER COMPREHENSIVE INCOME:









Change in net unrealized gains (losses) on investments


(1,168)


(139)


(6,638)


4,779

Reclassification adjustment for net realized investment losses


(1,946)


(80)


(1,827)


(62)

Income tax (expense) benefit related to items of other comprehensive income


1,201


83


3,265


(1,821)

   Total comprehensive income


$        14,900


$          9,829


$        67,069


$        30,316










Weighted average shares outstanding









Basic


30,177,633


29,794,960


29,952,668


22,807,705

Diluted


30,483,553


29,814,631


30,289,328


24,381,869

Earnings per share









Basic


$            0.56


$            0.33


$            2.41


$            1.20

Diluted


$            0.55


$            0.33


$            2.39


$            1.12

 

HERITAGE INSURANCE HOLDINGS, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)



September 30, 2015

December 31, 2014

ASSETS


(unaudited)



Fixed maturity securities, available for sale, at fair value (amortized  cost of $379,641 and $290,951 in 2015 and 2014, respectively)

$            380,310


$           293,085

Equity securities, available for sale, at fair value (cost of $20,457 and  $30,555 in 2015 and 2014, respectively)

15,378


31,225

Mortgage loan, held to maturity, at amortized cost


-


6,849

Total investments


395,688


331,159

Cash and cash equivalents


201,270


160,481

Restricted cash


12,786


4,339

Accrued investment income


3,282


2,617

Premiums receivable, net


26,589


20,028

Prepaid reinsurance premiums


123,541


43,148

Reinsurance premiums receivable


14,398


-

Income taxes receivable


6,666


-

Deferred income taxes


6,442


6,622

Deferred policy acquisition costs, net


32,494


24,370

Property and equipment, net


17,424


17,087

Other assets


14,464


5,180

Total Assets


$            855,044


$           615,031






LIABILITIES AND STOCKHOLDERS' EQUITY





Unpaid losses and loss adjustment expenses


$             74,445


$            51,469

Unearned premiums


278,358


241,136

Reinsurance payable


135,589


17,113

Income taxes payable


-


12,808

Advance premiums


13,066


5,143

Accrued compensation


11,666


442

Other liabilities


9,520


31,831

Total Liabilities


$            522,644


$           359,942

Commitments and contingencies










Stockholders' Equity:





Common stock, $0.0001 par value, 50,000,000 shares authorized,  30,285,410 and 29,794,960 shares issued and outstanding at  September 30, 2015 and December 31, 2014, respectively

3


3

Additional paid-in capital


198,584


188,342

Accumulated other comprehensive (loss) income


(3,477)


1,723

Retained earnings


137,290


65,021

Total Stockholders' Equity


332,400


255,089

Total Liabilities and Stockholders' Equity


$            855,044


$           615,031






 

About Heritage

Heritage Insurance Holdings, Inc. (NYSE: HRTG) is a property and casualty insurance holding company headquartered in Clearwater, Florida. Its subsidiary, Heritage Property & Casualty Insurance Company, writes over $500 million of personal and commercial residential premium through a large network of experienced agents. Heritage is led by a seasoned senior management team with an average of 28 years of insurance industry experience.

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's marketing initiatives, inflation and other changes in economic conditions (including changes in interest rates and financial markets); the impact of new federal and state regulations that affect the property and casualty insurance market; the costs of reinsurance and the collectability of reinsurance; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Securities and Exchange Commission on March 18, 2015. In addition, investors should be aware that generally accepted accounting principles prescribe when a company may reserve for particular risks, including litigation exposures. Accordingly, results for a given reporting period could be significantly affected if and when a reserve is established for a major contingency. Reported results may therefore appear to be volatile in certain accounting periods. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise.

Heritage Insurance Holdings, Inc.
Investor Contact:
Stephen Rohde, CFO
727-362-7204
srohde@heritagepci.com

or

Melanie Skijus, Investor Relations Director
727-362-7262
mskijus@heritagepci.com

Logo - http://photos.prnewswire.com/prnh/20140615/118328 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/heritage-insurance-holdings-inc-reports-financial-results-for-third-quarter-of-2015-300172739.html

SOURCE Heritage Insurance Holdings, Inc.