Investors

Heritage Insurance Holdings, Inc. Reports Financial Results for Second Quarter of 2017

CLEARWATER, Fla., Aug. 8, 2017 /PRNewswire/ -- Heritage Insurance Holdings, Inc. (NYSE: HRTG) ("Heritage" or the "Company"), a property and casualty insurance holding company, today reported its financial results for the fiscal quarter ended June 30, 2017.

Heritage Insurance (PRNewsFoto/Heritage Insurance Holdings, Inc)

Second Quarter Highlights

  • Non-catastrophe loss ratio improved 1.4 points to 28.4% in Q2 2017 as compared to Q2 2016
  • Net income of $6.6 million for Q2 2017
  • Book value per share increased 2% as compared to Q2 2016 to $12.97
  • Stockholders' equity of $365.3 million at June 30, 2017
  • Repurchased 322,811 shares for a total of $4.1 million in Q2 2017
  • Wrote first policy in Alabama

Bruce Lucas, the Company's Chairman and CEO, said, "Heritage achieved several important milestones in the second quarter. Our underwriting and exposure management program saved the Company nearly $20.0 million on our annual catastrophe reinsurance spend. We have continued to take underwriting actions this quarter to strengthen the quality of our Florida book of business. For example, we have implemented rate increases in the geographic areas exposed to Assignment of Benefit practices, and we continue to apply insurance scoring metrics to attract high-quality business. While Tri-County continues to lead Florida in assignment of benefits and other abusive claims practices, which drives increases in property insurance costs for Florida consumers, we are optimistic the Florida OIR will approve form changes aimed at addressing this epidemic in the near term. The Company continued its multi-state expansion and wrote its first policy in Alabama."

Results of Operations

The following table summarizes our results of operations for the three and six  months ended June 30, 2017 and 2016 (in thousands, except percentages and per share amounts):



Three Months Ended June 30,



Six Months Ended June 30,





2017


2016


Change



2017


2016


Change



Revenue
















Gross premiums written

$

159,255

$

177,295


(10)

%

$

301,490

$

324,561


(7)

%


Gross premiums earned

$

152,354

$

163,637


(7)

%

$

306,962

$

315,580


(3)

%


Ceded premiums

$

(61,902)

$

(54,719)


13

%

$

(124,334)

$

(100,320)


24

%


Net premiums earned

$

90,452

$

108,918


(17)

%

$

182,628

$

215,260


(15)

%


















Total operating revenue

$

96,938

$

115,281


(16)

%

$

196,231

$

226,846


(13)

%


Operating income

$

13,062

$

29,757


(56)

%

$

24,952

$

41,797


(40)

%


Income before taxes

$

10,831

$

29,757


(64)

%

$

20,540

$

41,797


(51)

%


Net income

$

6,642

$

18,368


(64)

%

$

12,625

$

25,791


(51)

%


















Per Share Data:
















Book value per share

$

12.97

$

12.71


2.1

%

$

12.97

$

12.71


2.1

%


Earnings per diluted share

$

0.23

$

0.62


(63)

%

$

0.44

$

0.86


(49)

%


















Return on average equity


7.3

%

20.2

%

(12.9)

pts


7.0

%

14.2

%

(7.2)

pts
















Ratios to gross premiums earned:














Ceded premium ratio


40.6

%

33.5

%

7.1

pts


40.5

%

31.8

%

8.7

pts

Loss ratio


30.2

%

29.8

%

0.4

pts


30.2

%

36.7

%

(6.5)

pts

Operating expense ratio


24.9

%

22.4

%

2.5

pts


25.6

%

22.0

%

3.6

pts

Combined ratio


95.7

%

85.7

%

10.0

pts


96.3

%

90.5

%

5.8

pts
















Ratios to net premiums earned:














Loss ratio


50.9

%

44.8

%

6.1

pts


50.8

%

53.8

%

(3.0)

pts

Operating expense ratio


41.8

%

33.7

%

8.1

pts


43.0

%

32.2

%

10.8

pts

Combined ratio


92.7

%

78.5

%

14.2

pts


93.8

%

86.0

%

7.8

pts

Quarterly Financial Results

Net income for the second quarter of 2017 was $6.6 million compared to $18.4 million for the second quarter of 2016. The decrease in net income is largely due to a decrease in gross premiums earned, coupled with an increase in the combined ratio. Additionally, the second quarter of 2017 included interest and amortization expense of $2.2 million on the Secured Notes that we issued in December 2016.

Gross premiums earned were $152.4 million for the second quarter of 2017 compared to $163.6 million for the second quarter of 2016.  This decrease was driven by underwriting and exposure management aimed at improving underwriting results, including not participating in the assumption of Citizens policies since the first quarter of 2016 and discontinuing writng new business in the Tri-County area.  Second quarter 2016 gross earned premiums benefited by $16.0 million from Citizins take-outs.

Ceded premiums as a percentage of gross premiums earned were 40.6% for the second quarter of 2017 compared to 33.5% for the second quarter of 2016.  Citizens take-outs provided a 3.3 percentage point benefit to the second quarter 2016 ratio. The reduction in gross earned premium in the second quarter of 2017, and a reinstatement premium related to a large loss, increased the ratio by approximately 2.5 percentage points. On June 1, 2017, we placed our 2017-2018 catastrophe resinsurance program, at an estimated cost of $225.0 million.

The loss ratio as measured against gross premiums earned was fairly consistent for the second quarters of 2017 and 2016 at 30.2% and 29.8%, respectively. The non-catastrophe loss ratio improved 1.4 points to 28.4% in Q2 2017 as compared to Q2 2016.

The Company's operating expense ratio on a gross basis was 24.9% for the second quarter of 2017 compared to 22.4% for the second quarter of 2016. The second quarter of 2016 expense ratio benefited from the Citizens assumption activity by approximately 1.4 percentage points, due to the lack of acquisition expenses associated with the assumptions. 

Heritage's combined ratio on a gross basis was 95.7% for the second quarter of 2017 compared to 85.7% for the second quarter of 2016.  The combined ratio increased due to the increases in the ceded premium ratio, loss ratio and the gross operating expense ratio, as described above.

Book Value Analysis

Book value per share increased by 4.5% from $12.41 at December 31, 2016 to $12.97 at June 30, 2017. The increase in the Company's book value reflects the repurchase of 684,022 shares of common stock in the first six months of 2017 pursuant to the Company's repurchase program, coupled with a reduction in unrealized losses on the investment portfolio in the second quarter due to improved pricing on the fixed income portfolio.


As of

Book Value Per Share

June 30, 2017


December 31, 2016


June 30, 2016

Numerator:






Common stockholders' equity

$                             365,267


$                             357,959


$                             372,367

Denominator:






Total shares outstanding

28,156,421


28,840,443


29,301,121

Book value per common share

$                                 12.97


$                                 12.41


$                                 12.71

Conference Call Details:

Wednesday, August 9, 20178:30 a.m. EDT
Participant Dial-in Numbers Toll Free: 1-888-346-3095
Participant International Dial In: 1-412-902-4258
Canada Toll Free: 1-855-669-9657

Webcast:

To listen to the live webcast, please go to http://investors.heritagepci.com/. This webcast will be archived and accessible on the Company's website.

 

Consolidated Statements of Income and Other Comprehensive Income
(In thousands, except share and per share amounts)
( unaudited )




Three Months Ended June 30,


 Six Months Ended June 30,



2017


2016


2017


2016

REVENUE:









Gross premiums written


$      159,255


$      177,295


$      301,490


$      324,561

Change in gross unearned premiums


(6,901)


(13,658)


5,472


(8,981)

Gross premiums earned


152,354


163,637


306,962


315,580

Ceded premiums


(61,902)


(54,719)


(124,334)


(100,320)

Net premiums earned


90,452


108,918


182,628


215,260

Net investment income


2,973


2,223


5,475


4,260

Net realized (losses) gains


(125)


263


646


644

Other revenue


3,638


3,877


7,482


6,682

Total revenue


96,938


115,281


196,231


226,846

OPERATING EXPENSES:









Losses and loss adjustment expenses


46,046


48,794


92,693


115,757

Policy acquisition costs


21,738


20,753


45,180


38,881

General and administrative expenses


16,092


15,977


33,406


30,411

Total operating expenses


83,876


85,524


171,279


185,049

Operating income


13,062


29,757


24,952


41,797

Interest expense, net


1,990



3,934


Amortization of debt issuance costs


241



478


Income before income taxes


10,831


29,757


20,540


41,797

Provision for income taxes


4,189


11,389


7,915


16,006

Net income


6,642


18,368


12,625


25,791

OTHER COMPREHENSIVE INCOME:









Change in net unrealized gains on investments


3,899


8,928


7,880


13,010

Reclassification adjustment for net realized investment   losses (gains)

125


(263)


(646)


(644)

Income tax expense related to items of other comprehensive income


(1,549)


(3,348)


(2,785)


(4,770)

Total comprehensive income


$          9,117


$        23,685


$        17,074


$        33,387

Weighted average shares outstanding









Basic


28,283,587


29,653,668


28,543,703


30,010,776

Diluted


28,283,587


29,653,668


28,543,703


30,072,624

Earnings per share









Basic


$              0.23


$              0.62


$              0.44


$              0.86

Diluted


$              0.23


$              0.62


$              0.44


$              0.86

 

 

 

Consolidated Balance Sheets
(In thousands, except share and per share amounts)




June 30, 2017


December 31, 2016

ASSETS


(unaudited)



Fixed maturity securities, available for sale, at fair value (amortized
  cost of $567,937 and $576,911 in 2017 and 2016, respectively)


$                  569,052


$                    571,011

Equity securities, available for sale, at fair value (cost of $34,175   
  and $34,190 in 2017 and 2016, respectively)


32,139


31,971

Total investments


601,191


602,982

Cash and cash equivalents


134,176


105,817

Restricted cash


18,381


20,910

Accrued investment income


5,105


4,764

Premiums receivable, net


38,960


42,720

Prepaid reinsurance premiums


213,009


106,609

Income taxes receivable


2,297


10,713

Deferred policy acquisition costs, net


41,792


42,779

Property and equipment, net


16,547


17,179

Intangibles, net


23,526


26,542

Goodwill


46,454


46,454

Other assets


7,197


5,775

Total Assets


$               1,148,635


$                 1,033,244

LIABILITIES AND STOCKHOLDERS' EQUITY





Unpaid losses and loss adjustment expenses


$                  122,785


$                    140,137

Unearned premiums


312,552


318,024

Reinsurance payable


224,807


96,667

Note payable, net of issuance costs


73,276


72,905

Deferred income taxes


4,651


3,003

Income tax payable




Advance premiums


25,884


18,565

Accrued compensation


5,479


4,303

Other liabilities


13,934


21,681

Total Liabilities


$                  783,368


$                    675,285

Commitments and contingencies





Stockholders' Equity:





Common stock, $0.0001 par value, 50,000,000 shares authorized, 
  29,056,421 shares issued and 28,156,421 outstanding at June 30, 2017
  and 29,740,441 shares issued and 28,840,443 outstanding at
  December 31, 2016


3


3

Additional paid-in capital


208,135


205,727

Accumulated other comprehensive loss


(569)


(5,018)

Treasury stock, at cost, (2,443,352) shares at June 30, 2017 and 
  (1,759,330) shares at December 31, 2016


(34,169)


(25,562)

Retained earnings


191,867


182,809

Total Stockholders' Equity


365,267


357,959

Total Liabilities and Stockholders' Equity


$               1,148,635


$                 1,033,244

 

About Heritage

Heritage Insurance Holdings, Inc. is a property and casualty insurance holding company headquartered in Clearwater, Florida. Its subsidiaries, Heritage Property & Casualty Insurance Company and Zephyr Insurance Company, write personal and commercial residential premium through a large network of experienced agents in Florida, Hawaii, North Carolina, South Carolina, Georgia and Alabama. Heritage Insurance Holdings, Inc. is led by a seasoned senior management team with an average of 30 years of insurance industry experience.

Forward-Looking Statements

Statements in this press release that are not historical facts are forward-looking statements that are subject to certain risks and uncertainties that could cause actual events and results to differ materially from those discussed herein. Without limiting the generality of the foregoing, words such as "may," "will," "expect," "believe," "anticipate," "intend," "could," "would," "estimate," "or "continue" or the other negative variations thereof or comparable terminology are intended to identify forward-looking statements. The risks and uncertainties that could cause our actual results to differ from those expressed or implied herein include, without limitation: the success of the Company's marketing initiatives; inflation and other changes in economic conditions (including changes in interest rates and financial markets); the impact of new federal and state regulations that affect the property and casualty insurance market; the costs of reinsurance and the collectability of reinsurance; assessments charged by various governmental agencies; pricing competition and other initiatives by competitors; our ability to obtain regulatory approval for requested rate changes, and the timing thereof; legislative and regulatory developments; the outcome of litigation pending against us, including the terms of any settlements; risks related to the nature of our business; dependence on investment income and the composition of our investment portfolio; the adequacy of our liability for losses and loss adjustment expense; our ability to build and maintain relationships with insurance agents; claims experience; ratings by industry services; catastrophe losses; reliance on key personnel; weather conditions (including the severity and frequency of storms, hurricanes, tornadoes and hail); changes in loss trends; acts of war and terrorist activities; court decisions and trends in litigation; and other matters described from time to time by us in our filings with the Securities and Exchange Commission, including, but not limited to, the Company's Annual Report on Form 10-K for the year ended December 31, 2016 filed with the Securities and Exchange Commission on March 15, 2017. The Company undertakes no obligations to update, change or revise any forward-looking statement, whether as a result of new information, additional or subsequent developments or otherwise .

Heritage Insurance Holdings Inc.
Investor Contact:
Steve Martindale, CFO
727-362-7203
smartindale@heritagepci.com
or
Joseph Peiso, Investor Relations Director
727-362-7261
jpeiso@heritagepci.com

View original content with multimedia:http://www.prnewswire.com/news-releases/heritage-insurance-holdings-inc-reports-financial-results-for-second-quarter-of-2017-300501257.html

SOURCE Heritage Insurance Holdings, Inc.